Menu

Cost Sheet for Composite Knit

Yarn based costing for Composite Knit


Buyer :

Season

PO No.

Department

Style No.

Inco-Term

Order Qty

Mode of Payment

Size

Delivery



Fabrics
Description
Con/Dzn
 Unit $
 Unit
 $ / Dzn
 $ / Pc.
Yarn
100% Cotton Combed
 26/1
2.50
 $   4.00
Kg
 $   10.00
 $    0.83
Knitting
Single Jersey
 24GG
2.50
 $   0.15
Kg
 $     0.38
 $    0.03
Grey Fabric Cost
 $     10.4
 $    0.86
Dyeing
Reactive
2.50
 $   1.20
Kg
 $     3.00
 $    0.25
Finishing
Mercerizing
2.50
 $   0.20
Kg
 $     0.50
 $    0.04
Fabric Sub Total
 $   20.75
 $    1.73

Value added work
Description





Wash
Enzyme wash
1
 $   1.00
 Dzn
 $     1.00
 $    0.08
Print
As Artwork
1
 $   1.00
 Dzn
 $     1.00
 $    0.08
Embroidery
As Artwork
1
 $   0.16
12000 stitch
 $     0.16
 $    0.01
Sub Total
 $     2.16
 $    0.18

Trim and Accessories
Description





S/P Thread
40/2, 4000 mtr/cone
1.20
 $   0.50
 Cone
 $     0.60
 $    0.05
Care Label

1.02
 $   0.20
 Dzn
 $     0.20
 $    0.02
Main Label

1.02
 $   0.08
 Dzn
 $     0.08
 $    0.01
Shoulder tape

1.02
 $   0.12
 Dzn
 $     0.12
 $    0.01
Poly

1.01
 $   0.80
 Dzn
 $     0.81
 $    0.07
Blister

2.02
 $   0.09
 Pc.
 $     0.18
 $    0.02
Gum Tape

0.04
 $   0.45
 Roll
 $     0.02
 $    0.00
Scotch Tape

0.03
 $   0.15
 Roll
 $     0.00
 $    0.00
Tag pin

1.02
 $   0.00
 Dzn
 $     0.00
 $    0.00
Carton

8.00
 $   0.09
 SFT
 $     0.72
 $    0.06
Acc. Sub Total
 $     2.74
 $    0.23

Cost Summery
Total Material cost
Fabrics, Trim & Accessories
 $   23.49
 $    1.96
Value added work
Print, Emb & Wash
 $     2.16
 $    0.18
Commercial & logistic
3% of Fab. and Acc. Cost
 $     0.70
 $    0.06
CM
From management
 $     5.00
 $    0.42
Buying commission

 $         -   
 $       -   
Total Cost

 $   29.20
 $    2.43
Profit
10% of Fab. Cost
 $     2.08
 $    0.17
FOB

 $   31.27
 $    2.61
Freight Charge

 $     0.50
 $    0.04
CFR

 $   31.77
 $    2.65
Insurance

 $     0.10
 $    0.01
CIF

 $   31.87
 $    2.66


No comments:

Post a Comment